v3.22.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents $ 1,649 $ 6,749
Restricted cash 200 194
Trade accounts receivable 87
Deferred expenses 196
Other current assets 472 173
Total current assets 2,408 7,312
Operating lease - right of use asset 1,433 1,217
Fixed assets, net 570 443
Total non current assets 2,003 1,660
TOTAL ASSETS 4,411 8,972
Current liabilities    
Trade accounts payable 139 51
Current operating lease liability 299 485
Other accounts payable 1,114 1,654
Total current liabilities 1,552 2,190
Non-current operating lease liability 1,221 910
TOTAL LIABILITIES 2,773 3,100
Temporary equity    
Preferred A shares, NIS 0.01 par value; Authorized 100,000 shares; Issued and outstanding: 51,282 shares as of December 31, 2021 and 2020; Aggregate liquidation preference of $10,000 and $5,000 as of December 31, 2021 and 2020 9,965 4,965
Shareholders’ equity    
Ordinary shares, NIS 0.01 par value; Authorized 99,900,000 shares; Issued and outstanding: 9,157,324 and 9,136,600 shares 25 25
Additional paid in capital 35,987 35,001
Accumulated deficit (44,339) (34,119)
Total shareholders’ equity (deficit) (8,327) 907
TOTAL LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY $ 4,411 $ 8,972

Source